Calculator
Virginia solar calculator: when does solar beat your utility?
A solar calculator built on Virginia data. Start with your bill. Add your ZIP for your utility's real average rate and your area's sun. Then drag the slider that everyone argues about.
9.4 kW
System size
13,107 kWh/yr usage
$25,850
Estimated cost
at $2.75/W, cash
$2,362
Year-1 savings
100% of usage offset
10.1 yrs
Break-even
cumulative savings = cost
$70,873
25-year savings
bills avoided + SRECs, nominal
$45,023
Net benefit
savings minus cost, undiscounted
This is a planning estimate, not a quote. Real roofs have real shade, real panels come in fixed sizes, and your utility's bill design matters.
Get a quote for this systemYear-by-year table
| Year | Energy rate ¢/kWh | Solar kWh | Bill, no solar | Bill with solar | Savings | Cumulative |
|---|---|---|---|---|---|---|
| 1 | 15.1 | 13,057 | $2,160 | $188 | $2,362 | $2,362 |
| 2 | 15.6 | 12,991 | $2,219 | $198 | $2,381 | $4,744 |
| 3 | 16.0 | 12,926 | $2,281 | $209 | $2,432 | $7,176 |
| 4 | 16.5 | 12,862 | $2,344 | $220 | $2,483 | $9,659 |
| 5 | 17.0 | 12,797 | $2,409 | $233 | $2,536 | $12,195 |
| 6 | 17.5 | 12,733 | $2,475 | $245 | $2,590 | $14,785 |
| 7 | 18.0 | 12,670 | $2,544 | $259 | $2,645 | $17,430 |
| 8 | 18.6 | 12,606 | $2,615 | $273 | $2,702 | $20,132 |
| 9 | 19.1 | 12,543 | $2,688 | $288 | $2,760 | $22,893 |
| 10 | 19.7 | 12,481 | $2,763 | $303 | $2,820 | $25,713 |
| 11 | 20.3 | 12,418 | $2,841 | $320 | $2,521 | $28,234 |
| 12 | 20.9 | 12,356 | $2,921 | $337 | $2,584 | $30,818 |
| 13 | 21.5 | 12,294 | $3,003 | $355 | $2,648 | $33,466 |
| 14 | 22.2 | 12,233 | $3,088 | $374 | $2,714 | $36,179 |
| 15 | 22.9 | 12,172 | $3,175 | $394 | $2,781 | $38,961 |
| 16 | 23.5 | 12,111 | $3,265 | $414 | $2,850 | $41,811 |
| 17 | 24.2 | 12,050 | $3,357 | $436 | $2,921 | $44,732 |
| 18 | 25.0 | 11,990 | $3,453 | $459 | $2,994 | $47,726 |
| 19 | 25.7 | 11,930 | $3,551 | $483 | $3,068 | $50,794 |
| 20 | 26.5 | 11,870 | $3,652 | $507 | $3,144 | $53,939 |
| 21 | 27.3 | 11,811 | $3,756 | $534 | $3,223 | $57,161 |
| 22 | 28.1 | 11,752 | $3,863 | $561 | $3,303 | $60,464 |
| 23 | 28.9 | 11,693 | $3,974 | $589 | $3,385 | $63,849 |
| 24 | 29.8 | 11,635 | $4,088 | $619 | $3,469 | $67,318 |
| 25 | 30.7 | 11,577 | $4,205 | $650 | $3,555 | $70,873 |
Energy rate = your all-in rate minus the fixed-charge share, escalated each year. Bills include the fixed charges. Dollars are nominal (not discounted).
How it works
Five inputs, no magic.
- Usage = bill ÷ rate. The rate is an all-in average, so this is accurate for annual math even though summer and winter bills differ.
- System size = usage ÷ production per kW. Production comes from NREL's PVWatts for your area (south-facing, 25° tilt), scaled by orientation and shade factors.
- Cost = size × $/W. Minus the federal credit, which is currently 0% for homeowner-owned systems.
- Each year: the energy price grows by the slider; panels lose 0.5%; production offsets usage one-for-one under Virginia net metering; fixed charges stay on the bill; SRECs add a little.
- Break-even is the year cumulative savings pass the system cost. The chart shows the same thing as two cumulative-spend lines crossing. Dollars are nominal, not discounted.
Every constant is listed on the methodology page. See where your rate sits on the rate tracker, what a kilowatt makes in your town, and the payback for an average home at each utility in Is solar worth it in Virginia?
Questions